SECTOR PUBLICO NACIONAL NO FINANCIERO CON EMPRESAS PUBLICAS
- BASE CAJA
(ADMINISTRACION NACIONAL, EMPRESAS PUBLICAS Y EX-CAJAS PREVISIONALES
PROVINCIALES)
En Millones de Pesos
|
| |||||||||
|
|
I-96 |
II-96 |
III-96 |
IV-96 |
I-97 |
II-97 |
III-97 |
Variación III-97/III96 | |
Millones $ |
% | ||||||||
I INGRESOS CORRIENTES |
11,347.6 |
11,636.3 |
11,810.6 |
12,123.2 |
13,013.5 |
14,072.4 |
14,107.0 |
2,296.4 |
19.4 |
- Ingresos Tributarios |
7,710.6 |
8,528.7 |
8,239.4 |
8,697.3 |
8,802.6 |
10,178.5 |
9,530.0 |
1,290.6 |
15.7 |
- Contrib. a la Seguridad Social |
2,751.5 |
2,269.9 |
2,752.5 |
2,507.1 |
3,221.3 |
2,916.2 |
3,204.8 |
452.3 |
16.4 |
- Ingresos no Tributarios |
320.1 |
345.3 |
284.1 |
401.4 |
485.5 |
401.6 |
359.7 |
75.6 |
26.6 |
- Ventas de Bs. y Serv. de las Adm. Púb. |
27.7 |
38.1 |
53.2 |
49.8 |
32.4 |
41.9 |
25.9 |
-27.3 |
-51.3 |
- Ingresos de Operación |
213.4 |
220.0 |
245.1 |
239.1 |
245.3 |
259.6 |
230.5 |
-14.6 |
-6.0 |
- Rentas de la Propiedad |
310.9 |
227.1 |
223.8 |
196.8 |
223.1 |
270.3 |
753.1 |
529.3 |
236.5 |
- Transferencias Corrientes |
11.4 |
7.2 |
12.5 |
31.7 |
3.3 |
4.3 |
3.0 |
-9.5 |
-76.0 |
- Otros Ingresos |
2.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 | |
II GASTOS CORRIENTES |
11,702.9 |
12,054.1 |
12,579.7 |
13,033.1 |
13,536.6 |
13,971.5 |
14,304.9 |
1,725.2 |
13.7 |
- Gastos de Consumo y Operación |
2,457.1 |
2,350.7 |
2,591.2 |
2,463.7 |
2,701.0 |
2,473.4 |
2,638.0 |
46.8 |
1.8 |
. Remuneraciones |
1,758.4 |
1,758.7 |
1,923.2 |
1,773.0 |
2,045.7 |
1,793.9 |
1,947.4 |
24.2 |
1.3 |
. Bienes y Servicios |
678.1 |
535.1 |
615.2 |
644.5 |
630.0 |
663.3 |
674.0 |
58.8 |
9.6 |
. Otros Gastos |
20.6 |
56.9 |
52.8 |
46.2 |
25.3 |
16.2 |
16.6 |
-36.2 |
-68.6 |
- Rentas de la Propiedad |
933.3 |
1,132.4 |
1,128.5 |
1,415.3 |
1,152.4 |
1,596.8 |
1,393.6 |
265.1 |
23.5 |
. Intereses |
932.9 |
1,132.1 |
1,128.4 |
1,414.5 |
1,151.7 |
1,596.1 |
1,393.3 |
264.9 |
23.5 |
.. Intereses Deuda Interna |
41.6 |
33.4 |
37.2 |
35.4 |
39.6 |
50.0 |
88.6 |
51.4 |
138.2 |
.. Intereses Deuda Externa |
891.3 |
1,098.7 |
1,091.2 |
1,379.1 |
1,112.1 |
1,546.1 |
1,304.7 |
213.5 |
19.6 |
. Otras Rentas |
0.4 |
0.3 |
0.1 |
0.8 |
0.7 |
0.7 |
0.3 |
0.2 |
200.0 |
- Prestaciones de la Seguridad Social |
3,764.2 |
3,692.0 |
4,126.2 |
3,861.5 |
4,310.3 |
4,028.6 |
4,595.2 |
469.0 |
11.4 |
- Otros Gastos Corrientes |
0.8 |
0.3 |
0.2 |
0.1 |
0.0 |
0.2 |
0.1 |
-0.1 |
-50.0 |
- Transferencias Corrientes |
4,547.5 |
4,878.7 |
4,733.6 |
5,292.5 |
5,372.9 |
5,872.5 |
5,678.0 |
944.4 |
20.0 |
. Al Sector Privado |
1,169.0 |
1,177.1 |
1,044.1 |
1,054.5 |
1,313.3 |
1,450.8 |
1,483.9 |
439.8 |
42.1 |
. Al Sector Público |
3,363.2 |
3,672.5 |
3,677.3 |
4,190.0 |
4,049.2 |
4,392.0 |
4,178.6 |
501.3 |
13.6 |
.. Provincias y MCBA |
2,995.0 |
3,305.1 |
3,249.9 |
3,785.8 |
3,666.9 |
3,993.5 |
3,724.9 |
475.0 |
14.6 |
...Recursos Coparticipados |
2,436.6 |
2,781.3 |
2,707.6 |
2,928.9 |
2,937.1 |
3,359.7 |
3,118.0 |
410.4 |
15.2 |
...Garantía Acuerdo Prov. |
114.1 |
0.0 |
0.0 |
307.8 |
229.6 |
0.0 |
0.0 |
0.0 | |
...Leyes Especiales |
69.7 |
71.2 |
66.9 |
69.8 |
68.4 |
102.3 |
84.1 |
17.2 |
25.7 |
...Resto |
374.6 |
452.6 |
475.4 |
479.3 |
431.8 |
531.5 |
522.8 |
47.4 |
10.0 |
.. Universidades |
347.1 |
356.4 |
424.3 |
400.8 |
377.6 |
388.6 |
434.2 |
9.9 |
2.3 |
.. Otras |
21.1 |
11.0 |
3.1 |
3.4 |
4.7 |
9.9 |
19.5 |
16.4 |
529.0 |
. Al Sector Externo |
15.3 |
29.1 |
12.2 |
48.0 |
10.4 |
29.7 |
15.5 |
3.3 |
27.0 |
- Otros Gastos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
III AHORRO CORRIENTE (I-II) |
-355.3 |
-417.8 |
-769.1 |
-909.9 |
-523.1 |
100.9 |
-197.9 |
571.2 |
-74.3 |
IV RECURSOS DE CAPITAL |
28.5 |
530.2 |
98.1 |
94.4 |
37.2 |
40.3 |
599.9 |
501.8 |
511.5 |
- Privatizaciones |
13.0 |
264.4 |
71.0 |
26.5 |
17.7 |
0.0 |
1.4 |
-69.6 |
-98.0 |
- Otros |
15.5 |
265.8 |
27.1 |
67.9 |
19.5 |
40.3 |
598.5 |
571.4 |
2,108.5 |
V GASTOS DE CAPITAL |
847.2 |
917.6 |
804.1 |
994.6 |
836.8 |
1,064.8 |
959.9 |
155.8 |
19.4 |
- Inversión Real Directa |
159.9 |
155.3 |
157.6 |
284.8 |
196.0 |
197.3 |
225.2 |
67.6 |
42.9 |
- Transferencias de Capital |
673.1 |
751.4 |
639.2 |
701.7 |
621.7 |
833.0 |
686.1 |
46.9 |
7.3 |
. Provincias y MCBA |
631.7 |
690.5 |
572.4 |
655.8 |
563.2 |
758.0 |
601.4 |
29.0 |
5.1 |
...Leyes Especiales |
262.8 |
320.4 |
279.7 |
315.9 |
268.6 |
395.5 |
287.0 |
7.3 |
2.6 |
...Resto |
368.9 |
370.1 |
292.7 |
339.9 |
294.6 |
362.5 |
314.4 |
21.7 |
7.4 |
. Otras |
41.4 |
60.9 |
66.8 |
45.9 |
58.5 |
75.0 |
84.7 |
17.9 |
26.8 |
- Inversión Financiera |
14.2 |
10.9 |
7.3 |
8.1 |
19.1 |
34.5 |
48.6 |
41.3 |
565.8 |
. A Provincias y MCBA |
0.1 |
0.7 |
0.6 |
1.9 |
0.2 |
0.4 |
0.7 |
0.1 |
16.7 |
.Resto |
14.1 |
10.2 |
6.7 |
6.2 |
18.9 |
34.1 |
47.9 |
41.2 |
614.9 |
VI INGRESOS ANTES CONTRIBUCIONES (I+IV) |
11,376.1 |
12,166.5 |
11,908.7 |
12,217.6 |
13,050.7 |
14,112.7 |
14,706.9 |
2,798.2 |
23.5 |
VII GASTOS ANTES CONTR. (II+V) |
12,550.1 |
12,971.7 |
13,383.8 |
14,027.7 |
14,373.4 |
15,036.3 |
15,264.8 |
1,881.0 |
14.1 |
VIII RESULTADO GLOBAL (VI-VII) |
-1,174.0 |
-805.2 |
-1,475.1 |
-1,810.1 |
-1,322.7 |
-923.6 |
-557.9 |
917.2 |
-62.2 |
IX RESULTADO S/PRIVATIZACIONES |
-1,187.0 |
-1,319.6 |
-1,546.1 |
-1,836.6 |
-1,340.4 |
-923.6 |
-559.3 |
986.8 |
-63.8 |
X CONTRIBUCIONES FIGURATIVAS |
2,771.2 |
3,199.9 |
3,149.3 |
3,244.2 |
2,631.7 |
2,496.8 |
2,809.7 |
-339.6 |
-10.8 |
-Del Tesoro Nacional |
1,591.0 |
2,021.2 |
1,913.7 |
1,908.8 |
1,449.1 |
1,308.8 |
1,484.5 |
-429.2 |
-22.4 |
-De Recursos Afectados |
0.9 |
15.2 |
15.0 |
133.7 |
38.8 |
35.2 |
47.9 |
32.9 |
219.3 |
-De Organismos Descentralizados |
118.2 |
66.3 |
63.6 |
88.3 |
34.7 |
88.2 |
132.4 |
68.8 |
108.2 |
-De Instituciones de Seguridad Social |
1,061.1 |
1,097.2 |
1,157.0 |
1,113.4 |
1,109.1 |
1,064.6 |
1,144.9 |
-12.1 |
-1.0 |
-De Empresas Públicas |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 | |
XI GASTOS FIGURATIVOS |
2,771.2 |
3,199.9 |
3,149.3 |
3,244.2 |
2,631.7 |
2,496.8 |
2,809.7 |
-339.6 |
-10.8 |
XII INGRESOS DESP. CONTRIBUCIONES |
14,147.3 |
15,366.4 |
15,058.0 |
15,461.8 |
15,682.4 |
16,609.5 |
17,516.6 |
2,458.6 |
16.3 |
XIII GASTOS PRIMARIOS DESP. CONTRIB. |
14,388.4 |
15,039.5 |
15,404.7 |
15,857.4 |
15,853.4 |
15,937.0 |
16,681.2 |
1,276.5 |
8.3 |
XIV SUPERAVIT PRIMARIO TOTAL (XII-XIII) |
-241.1 |
326.9 |
-346.7 |
-395.6 |
-171.0 |
672.5 |
835.4 |
1,182.1 |
-341.0 |
XV SUPERAVIT PRIMARIO SIN PRIVATIZ. |
-254.1 |
-187.5 |
-417.7 |
-422.1 |
-188.7 |
672.5 |
834.0 |
1,251.7 |
-299.7 |
|
| |||||||||